Real Estate Simulator

Size (sqm)

Rent (€/sqm)

Total Rent (€)

Non-allocable Hausgeld (€/mo)

Maintenance Reserve (€/mo)

Buying Price (€)

Grunderwerbsteuer (e.g. 0.06)

Notary & Court (e.g. 0.015)

Broker / Makler (e.g. 0.0357)

Future Rent Strategy

Appreciation Rate (e.g. 0.015)

Building Value Ratio (e.g. 0.8)

AfA Depreciation Rate (e.g. 0.03)

AfA Type